Full year revenue growth of 97% driven by strong performance in molecular profiling services
Expects full year 2026 revenue to be in the range of $1.0 billion to $1.02 billion
IRVING, Texas, Feb. 26, 2026 /PRNewswire/ — Caris Life Sciences®, Inc. (NASDAQ: CAI), a leading, patient centric, next-generation AI TechBio company and precision medicine pioneer, today reported financial results for the quarter and full year ended December 31, 2025. Fourth Quarter 2025 Financial Highlights- Reported total revenue of $292.9 million, an increase of 125% over the corresponding prior year period.
- Completed approximately 52,700 clinical therapy selection cases, an increase of approximately 20% over the corresponding prior year period, and consisting of approximately 44,150 MI Profile cases and approximately 8,550 Caris Assure cases.
- Reported gross margin of 75%, an approximate 2,000 bps improvement over the corresponding prior year period.
- Reported net income of $82.0 million.
- Reported positive Adjusted EBITDA of $106.1 million.
- Reported positive net cash provided by operating activities of $44.8 million, and positive free cash flow of $39.7 million.
- Reported total revenue of $812.0 million, an increase of 97% over the corresponding prior year.
- Completed approximately 199,300 clinical therapy selection cases, an increase of approximately 22% over the corresponding prior year, and consisting of approximately 170,300 MI Profile cases and approximately 29,000 Caris Assure cases.
- Reported gross margin of 66%, an approximate 2,300 bps improvement over the corresponding prior year period.
- Reported net loss of $68.1 million.
- Reported positive Adjusted EBITDA of $137.7 million.
- Reported positive net cash provided by operating activities of $83.2 million, and positive free cash flow of $66.9 million.
- Surpassed 1,016,000 total profiles and 740,000 total matched profiles through December 31, 2025.
- More than 627,000 Whole Exome and 678,000 Whole Transcriptome profiles through December 31, 2025.
- Announced partnership with Everlywell to launch Caris’ forthcoming MCED assay, Caris Detect.
- Announced collaboration with Genentech to discover novel therapeutic targets in cancers with high unmet clinical need.
- Molecular profiling revenue is expected to grow approximately 21% to 22% year over year in 2026. Excluding out-of-year revenue from over collections recorded in 2025, this range implies growth of approximately 26% to 28%.
- Pharma & research revenue is expected to be in the range of $75 million to $85 million for the year ending December 31, 2026.
Corporate Communications
[email protected]
214.294.5606 Investor Relations:
[email protected]
917.689.3511
|
Caris Life Sciences, Inc. Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited)
|
|||||||
|
(amounts in thousands, except share and per share data) |
Three Months Ended |
Years Ended December 31, |
|||||
|
2025 |
2024 |
2025 |
2024 |
||||
|
Revenue: |
|||||||
|
Molecular profiling services |
$ 282,126 |
$ 94,423 |
$ 766,719 |
$ 349,115 |
|||
|
Pharma research and development services |
10,760 |
35,492 |
45,314 |
63,145 |
|||
|
Total revenue |
292,886 |
129,915 |
812,033 |
412,260 |
|||
|
Costs and operating expenses: |
|||||||
|
Cost of Services – Molecular profiling services |
69,158 |
55,941 |
262,353 |
223,075 |
|||
|
Cost of Services – Pharma research and development services |
2,814 |
3,273 |
10,512 |
10,403 |
|||
|
Selling and marketing expense |
44,151 |
37,525 |
167,506 |
152,602 |
|||
|
General and administrative expense |
56,507 |
43,113 |
224,965 |
169,386 |
|||
|
Research and development expense |
31,845 |
27,109 |
101,584 |
113,916 |
|||
|
Total costs and operating expenses |
204,475 |
166,961 |
766,920 |
669,382 |
|||
|
Income (Loss) from operations |
88,411 |
(37,046) |
45,113 |
(257,122) |
|||
|
Other expense, net: |
|||||||
|
Interest income |
7,015 |
970 |
16,497 |
7,122 |
|||
|
Interest expense |
(11,356) |
(13,262) |
(56,853) |
(50,025) |
|||
|
Changes in fair value of financial instruments |
— |
12,417 |
(52,285) |
18,484 |
|||
|
Other expense, net |
(2,113) |
(26) |
(20,560) |
(349) |
|||
|
Total other expense, net |
(6,454) |
99 |
(113,201) |
(24,768) |
|||
|
Income (Loss) before income taxes and provision for income taxes |
81,957 |
(36,947) |
(68,088) |
(281,890) |
|||
|
Provision for income taxes |
— |
— |
— |
— |
|||
|
Net income (loss) |
81,957 |
(36,947) |
(68,088) |
(281,890) |
|||
|
Other comprehensive income, net of tax: |
|||||||
|
Unrealized gain on available-for-sale securities |
— |
— |
— |
7 |
|||
|
Foreign currency translation adjustments |
188 |
5 |
726 |
(15) |
|||
|
Comprehensive income (loss) |
82,145 |
(36,942) |
(67,362) |
(281,898) |
|||
|
Net income (loss) attributable to common shareholders: |
|||||||
|
Net income (loss) |
81,957 |
(36,947) |
(68,088) |
(281,890) |
|||
|
Deemed dividend from Series D redeemable convertible preferred stock |
— |
— |
(384,436) |
— |
|||
|
Adjustments of redeemable convertible preferred stock to redemption value |
— |
(24,999) |
(85,433) |
(96,367) |
|||
|
Net income (loss) attributable to common shareholders |
$ 81,957 |
$ (61,946) |
$ (537,957) |
$ (378,257) |
|||
|
Net income (loss) per share attributable to common shareholders: |
|||||||
|
Basic |
$ 0.29 |
$ (1.73) |
$ (3.22) |
$ (10.66) |
|||
|
Diluted |
$ 0.28 |
$ (1.73) |
$ (3.22) |
$ (10.66) |
|||
|
Weighted-average shares used in computing net income (loss) per share |
|||||||
|
Basic |
282,215,465 |
35,828,916 |
167,205,616 |
35,496,832 |
|||
|
Diluted |
296,089,041 |
35,828,916 |
167,205,616 |
35,496,832 |
|||
|
Caris Life Sciences, Inc. Condensed Consolidated Balance Sheets (unaudited)
|
|||
|
(amounts in thousands, except share data) |
As of December 31, |
||
|
2025 |
2024 |
||
|
Assets |
|||
|
Current assets: |
|||
|
Cash, cash equivalents, and restricted cash |
$ 797,799 |
$ 65,442 |
|
|
Short-term marketable securities |
2,295 |
2,201 |
|
|
Accounts receivable |
112,140 |
88,244 |
|
|
Supplies |
63,625 |
39,572 |
|
|
Prepaid expenses and other current assets |
21,941 |
20,270 |
|
|
Total current assets |
997,800 |
215,729 |
|
|
Property and equipment, net |
63,170 |
67,817 |
|
|
Goodwill |
19,344 |
19,344 |
|
|
Other assets |
45,349 |
40,844 |
|
|
Total assets |
$ 1,125,663 |
$ 343,734 |
|
|
Liabilities, Redeemable Convertible Preferred Stock, and Shareholders’ Equity (Deficit) |
|||
|
Current liabilities: |
|||
|
Accounts payable |
$ 39,206 |
$ 27,791 |
|
|
Accrued expenses and other current liabilities |
87,770 |
77,542 |
|
|
Current portion of indebtedness |
169 |
60,090 |
|
|
Total current liabilities |
127,145 |
165,423 |
|
|
Long-term indebtedness, net of debt discounts |
378,823 |
319,438 |
|
|
Warrant liabilities |
— |
91,642 |
|
|
Other long-term liabilities |
42,388 |
44,418 |
|
|
Total liabilities |
548,356 |
620,921 |
|
|
Commitments and contingencies |
|||
|
Redeemable convertible preferred stock: |
|||
|
Series A preferred stock, par value $0.001: no and 490,000,000 shares authorized as of |
— |
709,261 |
|
|
Series B preferred stock, par value $0.001: no and 30,000,000 shares authorized as of |
— |
42,963 |
|
|
Series C preferred stock, par value $0.001: no and 142,000,000 shares authorized as of |
— |
408,715 |
|
|
Series D preferred stock, par value $0.001: no and 102,600,000 shares authorized as of |
— |
1,060,712 |
|
|
Redeemable convertible preferred stock |
— |
2,221,651 |
|
|
Shareholders’ equity (deficit): |
|||
|
Preferred stock, $0.001 par value per share; 100,000,000 and no shares authorized as of |
— |
— |
|
|
Common stock $0.001 par value; 2,800,000,000 and 1,150,000,000 shares authorized as of |
283 |
38 |
|
|
Treasury stock at cost, 1,611,713 and 182,500 shares of common stock as of December 31, 2025 |
(16,896) |
(330) |
|
|
Additional paid-in capital |
3,141,720 |
— |
|
|
Related party promissory note receivable |
— |
(26,456) |
|
|
Accumulated deficit |
(2,548,736) |
(2,472,300) |
|
|
Accumulated other comprehensive income |
936 |
210 |
|
|
Total shareholders’ equity (deficit) |
577,307 |
(2,498,838) |
|
|
Total liabilities, redeemable convertible preferred stock, and shareholders’ equity (deficit) |
$ 1,125,663 |
$ 343,734 |
|
|
Caris Life Sciences, Inc. Condensed Consolidated Statement of Cash Flows (unaudited)
|
|||
|
(amounts in thousands) |
Years Ended December 31, |
||
|
2025 |
2024 |
||
|
Cash flows from operating activities |
|||
|
Net loss |
$ (68,088) |
$ (281,890) |
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|||
|
Depreciation and amortization |
22,615 |
48,913 |
|
|
Stock-based compensation expense |
70,006 |
18,643 |
|
|
Non-cash operating lease expense |
5,585 |
5,601 |
|
|
Amortization of debt discounts |
12,768 |
7,054 |
|
|
Changes in fair value of financial instruments |
52,285 |
(18,484) |
|
|
Loss on debt extinguishment |
19,895 |
— |
|
|
Other |
1,216 |
4,031 |
|
|
Changes in operating assets and liabilities: |
|||
|
Accounts receivable |
(29,789) |
(33,816) |
|
|
Supplies |
(20,750) |
5,459 |
|
|
Prepaid expenses and other current assets |
(5,150) |
(1,408) |
|
|
Other assets |
48 |
121 |
|
|
Accounts payable |
11,035 |
(226) |
|
|
Accrued expenses and other liabilities |
11,479 |
803 |
|
|
Net cash provided by (used in) operating activities |
83,155 |
(245,199) |
|
|
Cash flows from investing activities |
|||
|
Maturities of marketable securities |
— |
61,376 |
|
|
Purchases of property and equipment |
(16,260) |
(8,444) |
|
|
Net cash provided by (used in) investing activities |
(16,260) |
52,932 |
|
|
Cash flows from financing activities |
|||
|
Payments made on finance lease obligations |
(106) |
(157) |
|
|
Proceeds from exercise of stock options |
7,637 |
1,530 |
|
|
Payment of taxes withheld from net settlement of exercised options and vested |
(18,551) |
— |
|
|
Payment of deferred offering costs |
(7,710) |
(1,059) |
|
|
Proceeds from the 2023 term loan, net of issuance costs |
— |
199,978 |
|
|
Repurchase of common stock |
(113) |
— |
|
|
Issuance of Series E Preferred Stock, net of issuance costs |
87,637 |
— |
|
|
Issuance of Series F Preferred Stock, net of issuance costs |
33,601 |
— |
|
|
Issuance of the 2025 Convertible Notes, net of issuance costs |
27,865 |
— |
|
|
Issuance of the 2025 Warrants |
10,270 |
— |
|
|
Payments of 2023 term loan amendment fee |
(4,000) |
— |
|
|
Proceeds from initial public offering, net of underwriting discounts and commissions |
528,459 |
— |
|
|
Net cash provided by financing activities |
664,989 |
200,292 |
|
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
130 |
(4) |
|
|
Net increase in cash, cash equivalents, and restricted cash |
732,014 |
8,021 |
|
|
Cash, cash equivalents, and restricted cash at beginning of period |
68,028 |
60,007 |
|
|
Cash, cash equivalents, and restricted cash at end of period |
$ 800,042 |
$ 68,028 |
|
|
Reconciliation of GAAP Net Loss to Adjusted EBITDA (unaudited)
|
|||||||
|
(amounts in thousands) |
Three Months Ended |
Years Ended December 31, |
|||||
|
2025 |
2024 |
2025 |
2024 |
||||
|
Net loss |
$ 81,957 |
$ (36,947) |
$ (68,088) |
$ (281,890) |
|||
|
Interest income |
(7,015) |
(970) |
(16,497) |
(7,122) |
|||
|
Interest expense |
11,356 |
13,262 |
56,853 |
50,025 |
|||
|
Changes in fair value of financial instruments |
— |
(12,417) |
52,285 |
(18,484) |
|||
|
Other expense, net |
2,113 |
26 |
20,560 |
349 |
|||
|
Provision for income taxes |
— |
— |
— |
— |
|||
|
Depreciation and amortization expense |
4,291 |
9,066 |
22,615 |
48,913 |
|||
|
Stock-based compensation expense |
13,367 |
4,977 |
70,006 |
18,643 |
|||
|
Adjusted EBITDA |
$ 106,069 |
$ (23,003) |
$ 137,734 |
$ (189,566) |
|||
|
Reconciliation of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow (unaudited)
|
|||||||
|
(amounts in thousands) |
Three Months Ended |
Twelve Months Ended |
|||||
|
2025 |
2024 |
2025 |
2024 |
||||
|
Net cash provided by (used in) operating activities |
$ 44,780 |
$ (38,922) |
$ 83,155 |
$ (245,199) |
|||
|
Less: purchases of property and equipment |
(5,090) |
(2,290) |
(16,260) |
(8,444) |
|||
|
Free cash flow |
$ 39,690 |
$ (41,212) |
$ 66,895 |
$ (253,643) |
|||

Source link















Leave a Reply