- Total revenue of $875.3 million for the year 2025 versus $479.9 million for the year 2024, an increase of 82.4%
- Net income attributable to Nutex Health of $70.8 million for 2025 versus net income of $52.1 million for 2024, an increase of $18.7 million
- Diluted EPS of $10.48 for 2025 versus diluted EPS of $9.69 for 2024
- EBITDA of $168.6 million for 2025 versus $98.8 million for 2024, an increase of 70.6%
- Adjusted EBITDA of $259.6 million for 2025 versus $102.8 million for 2024, an increase of 152.6%
- Net cash from operating activities of $248.1 million for 2025
- Total revenue increased $395.3 million to $875.3 million for the twelve months ended December 31, 2025 as compared to total revenue of $479.9 million for the same period in 2024, an increase of 82.4%. The hospital division drove most of this growth, generating $844.2 million, up 188.0% from $449.1 million, for the year ended December 31, 2025. Revenue from mature hospitals, which are hospitals opened prior to December 31, 2021, increased by 73.4% in 2025 compared to 2024.
- Of the 844.2 million in hospital revenue, $527.8 million (or approximately 63%) related to a combination of both higher acuity claims as well as success through the Independent Dispute Resolution (“IDR”) process.
- Regarding arbitration-related revenue: we have submitted between 50-60% of our claims through the IDR process. When an award determination is made, we currently prevail in over 85% of those determinations, and have an average collection rate of over 85% of the determination wins.
- Arbitration costs approximate 26% of the arbitration related revenue.
- Total stock-based compensation expense for the twelve months ended December 31, 2025 was $117.0 million compared to $16.6 million for the same period in 2024.
- Operating income for the twelve months ended December 31, 2025 was $275.6 million compared to $130.7 million for the same period in 2024, representing a $144.9 million improvement year over year.
- Net income attributable to Nutex Health for the twelve months ended December 31, 2025 of $70.8 million as compared to net income attributable to Nutex Health of $52.1 million for the same period in 2024. The $70.8 million in net income includes non-cash stock-based compensation expense in the form of one-time obligations of earn-out shares issuable to qualifying under construction and ramping hospitals of $117.0 million, while the $52.1 million net income includes non-cash stock-based compensation expense of $16.6 million.
- Diluted EPS of $10.48 for 2025 versus diluted EPS of $9.69 for 2024.
- EBITDA attributable to Nutex Health of $168.6 million, as compared to EBITDA attributable to Nutex Health of $98.8 million for the twelve months ended December 31, 2024, an increase of 70.6%.
- Adjusted EBITDA attributable to Nutex Health of $259.6 million, as compared to Adjusted EBITDA attributable to Nutex Health of $102.8 million for the twelve months ended December 31, 2024, an increase of 152.6%.
- Total visits at the Hospital Division were 188,279 for the twelve months ended December 31, 2025, as compared to 168,388 for the same period in 2024, an increase of 19,891 or 11.8%. Visits at mature hospitals increased by 1.3% in the twelve months ended December 31, 2025 as compared to the same period in 2024.
- Net cash from operating activities of $248.1 million for the twelve months ended December 31, 2025.
- As of December 31, 2025, the Company had total assets of $918.5 million, including cash and cash equivalents of $185.6 million, and long-term debt, net of $29.2 million.
- Total revenue decreased $105.9 million to $151.7 million for the three months ended December 31, 2025 as compared to total revenue of $257.6 million for the same period in 2024, a decrease of 41.1%.
- The Company attributes the $105.9 million decrease primarily to two items.
1. A one‑time $55.0 million cumulative true-up of 18,950 arbitration claims that arbitrators determined were ineligible under the IDR process. These claims were submitted for the period from July 2024 through December 2025.
-
-
- The one-time cumulative arbitration true-up resulted from a mid‑2025 CMS directive instructing the certified independent dispute resolution entities to address and clear their backlog of disputes. The associated catch‑up reduced the number of active disputes compared to the same period in 2024 and contributed to lower net revenue for the quarter.
-
2. Arbitration revenues of $69.0 million relating to submissions during the third quarter of 2024 that were recorded in the fourth quarter of 2024. Prior to September 30, 2024, the Company did not have sufficient historical data to determine the likelihood of a prevailing determination, the potential award amount, or the collectibility of such awards.
-
- After considering the impact of the adjustments above, the 2025 fourth quarter revenue would be $206.7 million and the 2024 fourth quarter revenue would be $188.6 million, which resulted in a revenue increase of $18.1 million period-to-period, primarily driven by higher patient visits in the fourth quarter of 2025 compared to the fourth quarter of 2024.
- Total stock-based compensation expense for the three months ended December 31, 2025 was $(2.6) million compared to $14.6 million for the same period in 2024.
- Operating income for the three months ended December 31, 2025 was $30.9 million compared to $114.3 million for the same period in 2024, a decrease of $83.4 million quarter over quarter.
- Net income attributable to Nutex Health for the three months ended December 31, 2025 of $11.8 million as compared to net income attributable to Nutex Health of $61.6 million for the same period in 2024. The $11.8 million in net income includes non-cash stock-based compensation expense of $(2.6) million, while the $61.6 million net income includes non-cash stock-based compensation expense of $14.6 million.
- EBITDA attributable to Nutex Health of $25.7 million, as compared to EBITDA attributable to Nutex Health of $78.9 million for the three months ended December 31, 2024, a decrease of 67.4%.
- Adjusted EBITDA attributable to Nutex Health of $16.6 million, as compared to Adjusted EBITDA attributable to Nutex Health of $86.7 million for the three months ended December 31, 2024, a decrease of 80.8%.
- Total visits at the Hospital Division were 48,205 for the three months ended December 31, 2025, as compared to 45,444 for the same period in 2024, an increase of 2,761 or 6.1%. Visits at mature hospitals decreased by 0.3% in the three months ended December 31, 2025 as compared to the same period in 2024.
- Net cash from operating activities of $70.4 million for the three months ended December 31, 2025, as compared to $0.1 million for the same period in 2024.
|
NUTEX HEALTH INC. |
||||
|
CONSOLIDATED BALANCE SHEETS |
||||
|
December 31 |
||||
|
(In thousands, except share and per share amounts) |
2025 |
2024 |
||
|
Assets |
||||
|
Current assets: |
||||
|
Cash and cash equivalents |
$ 185,574 |
$ 40,640 |
||
|
Restricted cash |
297 |
— |
||
|
Restricted short-term investments |
— |
2,941 |
||
|
Accounts receivable |
319,440 |
232,449 |
||
|
Accounts receivable – related parties |
5,978 |
3,602 |
||
|
Inventories |
2,866 |
2,850 |
||
|
Prepaid expenses and other current assets |
24,656 |
9,997 |
||
|
Total current assets |
538,811 |
292,479 |
||
|
Property and equipment, net |
94,581 |
77,933 |
||
|
Operating lease right-of-use assets |
26,955 |
27,872 |
||
|
Financing lease right-of-use assets |
222,367 |
218,889 |
||
|
Intangible assets, net |
21,230 |
15,530 |
||
|
Goodwill, net |
13,919 |
13,919 |
||
|
Deferred tax assets |
— |
7,987 |
||
|
Other assets |
662 |
711 |
||
|
Total assets |
$ 918,525 |
$ 655,320 |
||
|
Liabilities and Equity |
||||
|
Current liabilities: |
||||
|
Accounts payable |
$ 45,863 |
$ 9,614 |
||
|
Accounts payable – related parties |
3,104 |
806 |
||
|
Lines of credit |
740 |
3,554 |
||
|
Current portion of long-term debt |
13,336 |
14,395 |
||
|
Operating lease liabilities, current portion |
2,152 |
2,080 |
||
|
Financing lease liabilities, current portion |
7,077 |
7,705 |
||
|
Accrued arbitration expenses |
49,743 |
47,742 |
||
|
Accrued income tax expense |
867 |
26,533 |
||
|
Accrued stock-based compensation |
8,256 |
16,356 |
||
|
Accrued expenses and other current liabilities |
26,773 |
25,440 |
||
|
Total current liabilities |
157,911 |
154,225 |
||
|
Long-term debt, net |
29,174 |
22,466 |
||
|
Non-current operating lease liabilities, net |
30,037 |
30,617 |
||
|
Non-current financing lease liabilities, net |
268,877 |
259,479 |
||
|
Deferred tax liabilities |
9,089 |
— |
||
|
Total liabilities |
495,088 |
466,787 |
||
|
Commitments and contingencies (Note 10) |
||||
|
Equity: |
||||
|
Common stock, $0.001 par value; 950,000,000 shares authorized; 7,086,670 and 5,511,452 |
7 |
6 |
||
|
Additional paid-in capital |
615,627 |
489,409 |
||
|
Accumulated deficit |
(286,187) |
(356,976) |
||
|
Nutex Health Inc. equity |
329,447 |
132,439 |
||
|
Noncontrolling interests |
93,990 |
56,094 |
||
|
Total equity |
423,437 |
188,533 |
||
|
Total liabilities and equity |
$ 918,525 |
$ 655,320 |
||
|
See accompanying notes to the consolidated financial statements. |
||||
|
NUTEX HEALTH INC. |
||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
|
Year ended December 31, |
||||||
|
(In thousands, except per share amounts) |
2025 |
2024 |
2023 |
|||
|
Revenue: |
||||||
|
Hospital division |
$ 844,162 |
$ 449,064 |
$ 218,070 |
|||
|
Population health management division |
31,095 |
30,885 |
29,576 |
|||
|
Total revenue |
875,257 |
479,949 |
247,646 |
|||
|
Operating costs and expenses: |
||||||
|
Payroll |
158,081 |
117,527 |
108,378 |
|||
|
Contract services |
190,315 |
100,757 |
42,350 |
|||
|
Medical supplies |
17,241 |
15,285 |
14,151 |
|||
|
Depreciation and amortization |
20,530 |
18,972 |
17,592 |
|||
|
Other |
44,809 |
31,146 |
30,401 |
|||
|
Total operating costs and expenses |
430,976 |
283,687 |
212,872 |
|||
|
Gross profit |
444,281 |
196,261 |
34,774 |
|||
|
Corporate and other costs: |
||||||
|
Facilities closing costs |
— |
— |
217 |
|||
|
Acquisition costs |
— |
— |
44 |
|||
|
Stock-based compensation |
117,003 |
16,555 |
2,836 |
|||
|
Impairment of assets |
— |
3,887 |
29,082 |
|||
|
Impairment of goodwill |
— |
3,197 |
1,139 |
|||
|
General and administrative expenses |
51,653 |
41,924 |
33,230 |
|||
|
Total corporate and other costs |
168,656 |
65,563 |
66,548 |
|||
|
Operating income (loss) |
275,625 |
130,698 |
(31,774) |
|||
|
Interest expense, net |
22,226 |
19,932 |
16,318 |
|||
|
Loss on warrant liability |
— |
1,609 |
— |
|||
|
Other (income) expense |
8,618 |
(669) |
399 |
|||
|
Income (loss) before taxes |
244,781 |
109,826 |
(48,491) |
|||
|
Income tax expense (benefit) |
64,424 |
15,020 |
(5,067) |
|||
|
Net income (loss) |
180,357 |
94,806 |
(43,424) |
|||
|
Less: net income attributable to noncontrolling interests |
109,568 |
42,709 |
2,363 |
|||
|
Net income (loss) attributable to Nutex Health Inc. |
$ 70,789 |
$ 52,097 |
$ (45,787) |
|||
|
Earnings (loss) per common share |
||||||
|
Basic |
$ 11.13 |
$ 10.23 |
$ (10.39) |
|||
|
Diluted |
$ 10.48 |
$ 9.69 |
$ (10.39) |
|||
|
See accompanying notes to the consolidated financial statements. |
||||||
|
NUTEX HEALTH INC. |
||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
|
Year Ended December 31, |
||||||
|
(In thousands) |
2025 |
2024 |
2023 |
|||
|
Cash flows from operating activities: |
||||||
|
Net income (loss) |
$ 180,357 |
$ 94,806 |
$ (43,424) |
|||
|
Adjustment to reconcile net income (loss) to net cash from operating |
||||||
|
Depreciation and amortization |
20,530 |
18,972 |
17,592 |
|||
|
Impairment of assets |
— |
3,887 |
29,082 |
|||
|
Impairment of goodwill |
— |
3,197 |
1,139 |
|||
|
Derecognition of goodwill |
— |
453 |
— |
|||
|
Loss on warrant liability |
— |
1,609 |
— |
|||
|
Stock-based compensation expense |
117,003 |
16,555 |
2,836 |
|||
|
Changes to deferred taxes |
17,076 |
(13,133) |
(5,707) |
|||
|
Debt accretion expense |
902 |
1,042 |
1,210 |
|||
|
Loss on lease termination |
— |
— |
58 |
|||
|
Changes in operating assets and liabilities: |
||||||
|
(Increase)/Decrease in Accounts receivable |
(86,943) |
(173,957) |
(970) |
|||
|
(Increase)/Decrease in Accounts receivable – related party |
(2,376) |
550 |
(3,614) |
|||
|
(Increase)/Decrease in Inventories |
(16) |
540 |
143 |
|||
|
(Increase)/Decrease in Prepaid expenses and other current assets |
(14,610) |
(7,021) |
(817) |
|||
|
(Increase)/Decrease in Operating right-of-use assets |
917 |
1,147 |
1,632 |
|||
|
Increase/(Decrease) in Accounts payable |
35,555 |
(8,682) |
(4,715) |
|||
|
Increase/(Decrease) in Accounts payable – related party |
2,298 |
(2,037) |
2,467 |
|||
|
Increase/(Decrease) in Operating lease liabilities |
(508) |
(1,528) |
(1,501) |
|||
|
Increase/(Decrease) in Accrued arbitration expenses |
2,002 |
47,742 |
— |
|||
|
Increase/(Decrease) in Accrued income tax expense |
(25,666) |
26,533 |
— |
|||
|
Increase/(Decrease) in Accrued expenses and other current liabilities |
1,604 |
12,478 |
5,846 |
|||
|
Net cash provided by operating activities |
248,125 |
23,153 |
1,257 |
|||
|
Cash flows from investing activities: |
||||||
|
Acquisitions of property and equipment |
(2,526) |
(2,304) |
(9,497) |
|||
|
Purchase of restricted short-term investment |
— |
(2,941) |
— |
|||
|
Cash related to sale of business |
— |
(361) |
— |
|||
|
Proceeds from restricted short-term investment |
1,596 |
— |
— |
|||
|
Payments for acquisitions of businesses, net of cash acquired |
— |
— |
(704) |
|||
|
Cash related to asset acquisition |
(4,312) |
— |
— |
|||
|
Cash related to deconsolidation of Real Estate Entities |
— |
— |
(1,039) |
|||
|
Net cash used in investing activities |
(5,242) |
(5,606) |
(11,240) |
|||
|
Cash flows from financing activities: |
||||||
|
Proceeds from lines of credit |
5,043 |
2,262 |
2,341 |
|||
|
Proceeds from notes payable |
— |
7,015 |
16,953 |
|||
|
Proceeds from convertible notes |
— |
— |
4,910 |
|||
|
Repayments of lines of credit |
(7,857) |
(2,079) |
(1,593) |
|||
|
Repayments of notes payable |
(11,382) |
(9,969) |
(16,479) |
|||
|
Repayments of finance leases |
(5,244) |
(4,628) |
(3,485) |
|||
|
Proceeds from common stock issuance, net issuance costs |
— |
9,202 |
— |
|||
|
Proceeds from exercise of warrants |
— |
2,373 |
— |
|||
|
Cash related to stock repurchases and retirements |
(5,000) |
— |
— |
|||
|
Members’ contributions |
767 |
3,353 |
298 |
|||
|
Members’ distributions |
(74,276) |
(6,438) |
(5,215) |
|||
|
Net cash provided by (used in) financing activities |
(97,949) |
1,091 |
(2,270) |
|||
|
Net change in cash and cash equivalents |
144,934 |
18,638 |
(12,253) |
|||
|
Cash and cash equivalents – beginning of the period |
40,640 |
22,002 |
34,255 |
|||
|
Restricted cash – beginning of period |
— |
— |
— |
|||
|
Cash and cash equivalents and restricted cash – beginning of period |
40,640 |
22,002 |
34,255 |
|||
|
Cash and cash equivalents – end of period |
185,574 |
40,640 |
22,002 |
|||
|
Restricted cash – end of period |
297 |
— |
— |
|||
|
Cash and cash equivalents and restricted cash – end of period |
$ 185,871 |
$ 40,640 |
$ 22,002 |
|||
|
See accompanying notes to the consolidated financial statements. |
||||||
|
Year Ended December 31, |
|||||
|
2025 |
2024 |
2023 |
|||
|
Reconciliation of net income (loss) attributable to Nutex Health Inc. to |
|||||
|
Net income (loss) attributable to Nutex Health Inc. |
$ 70,789 |
$ 52,097 |
$ (45,786) |
||
|
Depreciation and amortization |
20,530 |
18,972 |
17,592 |
||
|
Interest expense, net |
22,226 |
19,932 |
16,318 |
||
|
Income tax expense (benefit) |
64,424 |
15,020 |
(5,067) |
||
|
Allocation to noncontrolling interests |
(9,385) |
(7,176) |
(5,546) |
||
|
EBITDA |
168,584 |
98,845 |
(22,489) |
||
|
Facility closing costs |
— |
— |
217 |
||
|
Acquisition costs |
— |
— |
43 |
||
|
Loss on warrant liability |
— |
1,609 |
— |
||
|
Stock-based compensation |
117,003 |
16,555 |
2,836 |
||
|
Impairment of assets |
— |
3,887 |
29,082 |
||
|
Impairments of goodwill |
— |
3,197 |
1,139 |
||
|
Finance lease payments(1) |
(26,022) |
(21,319) |
(16,658) |
||
|
Adjusted EBITDA |
$ 259,565 |
$ 102,774 |
$ (5,830) |
||
|
Three months ended |
Three months ended |
||
|
Unaudited |
Unaudited |
||
|
Reconciliation of net income (loss) attributable to Nutex Health Inc. to Adjusted |
|||
|
Net income (loss) attributable to Nutex Health Inc. |
$ 11,834 |
$ 61,612 |
|
|
Depreciation and amortization |
5,187 |
5,280 |
|
|
Interest expense, net |
4,976 |
5,052 |
|
|
Income tax expense |
9,286 |
9,152 |
|
|
Allocation to noncontrolling interests |
(5,570) |
(2,195) |
|
|
EBITDA |
25,713 |
78,901 |
|
|
Loss on warrant liability |
— |
536 |
|
|
Stock-based compensation |
(2,603) |
14,603 |
|
|
Impairment of assets |
— |
(11) |
|
|
Finance lease payments(1) |
(6,510) |
(7,363) |
|
|
Adjusted EBITDA |
$ 16,600 |
$ 86,666 |
|
(1) |
Finance lease payments consist of cash payments for financing leases under ASC 842, which should be deducted from EBITDA. We believe this change is useful to investors to evaluate the ongoing operating performance of our business. |

Source link










Leave a Reply