- Quarterly GAAP revenues of $103.9 million, compared to $97.9 million in the fourth quarter of 2024.
- Quarterly revenues from consumables and service of $21.5 million, an increase of 8% compared to the fourth quarter of 2024.
- GAAP operation income of $26 million, *non-GAAP operation income of $28.5 million.
- Total cash position of $555.3 million as of December 31, 2025, including cash and cash equivalents, marketable securities and short-term bank deposits.
- Full year revenues of $370.5 million, a year-over-year decrease of 6%.
- Full year revenues from consumables and service of $81.4 million, an increase of 3% compared to 2024.
- GAAP operation income of $85.4 million, compared to $112.5 million in 2024; *non-GAAP operation income of $96.5 million, compared to $129.1 million in 2024.
- Returned $127.4 million of capital to shareholders through repurchase of ordinary shares during 2025.
|
U.S. GAAP Results (U.S. dollars in thousands, except for per share data) |
||||
|
Q4 2025 |
Q4 2024 |
FY 2025 |
FY 2024 |
|
|
Revenues |
$103,854 |
$97,853 |
$370,495 |
$394,818 |
|
Gross Margins |
78 % |
79 % |
79 % |
80 % |
|
Net Income |
$27,025 |
$82,771 |
$93,831 |
$181,275 |
|
Earnings per Diluted Share |
$0.42 |
$1.14 |
$1.43 |
$2.25 |
|
*Non-GAAP Results (U.S. dollars in thousands, except for per share data) |
||||
|
Q4 2025 |
Q4 2024 |
FY 2025 |
FY 2024 |
|
|
Gross Margins |
79 % |
80 % |
79 % |
81 % |
|
Net Income |
$29,429 |
$31,081 |
$105,495 |
$142,707 |
|
Earnings per Diluted Share |
$0.46 |
$0.42 |
$1.60 |
$1.76 |
|
*Please refer to “Use of non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of |
||||
- Revenues between $365 million to $375 million
- *Non-GAAP gross margin between 75% and 77%
- *Non-GAAP income from operations to be between $87 million and $92 million
- *Non-GAAP earnings per diluted share between $1.43 to $1.48
|
This outlook is not a guarantee of future performance, and stockholders should not rely on such forward-looking statements. See “Forward-Looking Statements” for additional information. |
|
|
*Please refer to “Use of non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation and tax benefit adjustments. |
Israel Toll- Free Dial-in Number: 1-80-921-2373
International Dial-in Number: 1-412-317-5736
Webcast URL: https://event.choruscall.com/mediaframe/webcast.html?webcastid=Q835bTWk At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time The conference call will also be webcast live from a link on InMode’s website at https://inmodemd.com/investors/events-presentations/. A reply of the conference call will be available from February 10, 2026, at 12 p.m. Eastern Time to February 24 , 2026, at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers: Replay Dial-in U.S./Canada TOLL-FREE: 1-855-669-9658
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-0088
Replay Pin Number: 9741895 To access the replay using an international dial-in number, please select the link below: https://services.choruscall.com/ccforms/replay.html A replay of the conference call will also be available for 90 days on InMode’s website at https://inmodemd.com/investors/. About InMode InMode is a leading global provider of innovative medical technologies. InMode develops, manufactures, and markets devices harnessing novel radio frequency (“RF”) technology. InMode strives to enable new emerging surgical procedures as well as improve existing treatments. InMode has leveraged its medically accepted minimally invasive RF technologies to offer a comprehensive line of products across several categories for plastic surgery, gynecology, dermatology, otolaryngology, and ophthalmology. For more information about InMode, please visit www.inmodemd.com. Forward-Looking Statements The information in this press release includes forward-looking statements within the meaning of the federal securities laws. These statements generally relate to future events or InMode’s future financial or operating performance, including the 2026 revenue projection described above. Actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. In some cases, you can identify these statements because they contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” “would” and similar expressions that concern our expectations, strategic plans or intentions. Forward-looking statements are based on management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Consequently, actual results could differ materially from those indicated in these forward-looking statements. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in InMode’s Annual Report on Form 20-F filed with the Securities and Exchange Commission on February 4, 2025, and our subsequent public filings. InMode undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which pertain only as of the date of this press release.
|
INMODE LTD. |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||
|
(U.S. dollars in thousands, except for per share data) |
|||||||
|
(Unaudited) |
|||||||
|
Three months ended |
Year Ended |
||||||
|
2025 |
2024 |
2025 |
2024 |
||||
|
REVENUES |
103,854 |
97,853 |
370,495 |
394,818 |
|||
|
COST OF REVENUES |
22,554 |
20,216 |
79,525 |
77,752 |
|||
|
GROSS PROFIT |
81,300 |
77,637 |
290,970 |
317,066 |
|||
|
OPERATING EXPENSES: |
|||||||
|
Research and development |
3,509 |
2,667 |
13,319 |
13,137 |
|||
|
Sales and marketing |
48,407 |
44,653 |
180,578 |
181,366 |
|||
|
General and administrative |
3,393 |
2,453 |
11,686 |
10,032 |
|||
|
TOTAL OPERATING EXPENSES |
55,309 |
49,773 |
205,583 |
204,535 |
|||
|
OPERATIONS INCOME |
25,991 |
27,864 |
85,387 |
112,531 |
|||
|
Finance income, net |
5,301 |
4,346 |
24,943 |
30,938 |
|||
|
INCOME BEFORE INCOME TAXES |
31,292 |
32,210 |
110,330 |
143,469 |
|||
|
INCOME TAXES BENEFIT (EXPENSES) |
(4,267) |
50,561 |
(16,499) |
37,806 |
|||
|
NET INCOME |
27,025 |
82,771 |
93,831 |
181,275 |
|||
|
EARNINGS PER SHARE: |
|||||||
|
Basic |
0.43 |
1.15 |
1.45 |
2.29 |
|||
|
Diluted |
0.42 |
1.14 |
1.43 |
2.25 |
|||
|
WEIGHTED AVERAGE NUMBER OF SHARES |
|||||||
|
Basic |
63,335 |
71,874 |
64,633 |
79,306 |
|||
|
Diluted |
64,082 |
72,787 |
65,445 |
80,597 |
|||
|
INMODE LTD. |
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(U.S. dollars in thousands, except for per share data) |
|||
|
(Unaudited) |
|||
|
December 31, |
December 31, |
||
|
Assets |
|||
|
CURRENT ASSETS: |
|||
|
Cash and cash equivalents |
302,543 |
155,329 |
|
|
Marketable securities (amortized cost of $83,542 and $268,129, as of |
83,632 |
267,688 |
|
|
Short-term bank deposits |
169,159 |
173,455 |
|
|
Accounts receivable, net of allowance for credit losses of $2,371 and |
43,504 |
36,335 |
|
|
Prepaid expenses and other receivables |
25,733 |
22,097 |
|
|
Inventories |
74,050 |
59,548 |
|
|
TOTAL CURRENT ASSETS |
698,621 |
714,452 |
|
|
NON-CURRENT ASSETS: |
|||
|
Accounts receivable, net of allowance for credit losses of $856 and $924 |
3,005 |
3,176 |
|
|
Deferred income tax asset |
53,230 |
56,285 |
|
|
Operating lease right-of-use assets |
8,274 |
8,732 |
|
|
Property and equipment, net |
2,599 |
2,322 |
|
|
Other investments |
700 |
700 |
|
|
TOTAL NON-CURRENT ASSETS |
67,808 |
71,215 |
|
|
TOTAL ASSETS |
766,429 |
785,667 |
|
|
Liabilities and shareholders’ equity |
|||
|
CURRENT LIABILITIES: |
|||
|
Accounts payables |
17,912 |
13,782 |
|
|
Contract liabilities |
12,093 |
16,755 |
|
|
Other liabilities |
40,739 |
39,314 |
|
|
TOTAL CURRENT LIABILITIES |
70,744 |
69,851 |
|
|
NON-CURRENT LIABILITIES: |
|||
|
Contract liabilities |
3,043 |
3,336 |
|
|
Other liabilities |
4,436 |
3,356 |
|
|
Operating lease liabilities |
5,008 |
5,311 |
|
|
TOTAL NON-CURRENT LIABILITIES |
12,487 |
12,003 |
|
|
TOTAL LIABILITIES |
83,231 |
81,854 |
|
|
TOTAL SHAREHOLDERS’ EQUITY |
683,198 |
703,813 |
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
766,429 |
785,667 |
|
|
INMODE LTD. |
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
|
(U.S. dollars in thousands, except for per share data) |
|||||||||
|
(Unaudited) |
|||||||||
|
Three months ended |
Year Ended |
||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||
|
Net income |
27,025 |
82,771 |
93,831 |
181,275 |
|||||
|
Adjustments required to reconcile net income to net cash provided by operating activities: |
|||||||||
|
Depreciation |
174 |
248 |
695 |
728 |
|||||
|
Share-based compensation expenses |
2,499 |
3,447 |
11,131 |
16,569 |
|||||
|
Change in allowance for credit losses of trade receivable |
295 |
158 |
454 |
572 |
|||||
|
Loss (Gain) on marketable securities, net |
1 |
(3) |
15 |
167 |
|||||
|
Finance expenses (income), net |
(762) |
1,533 |
498 |
(4,401) |
|||||
|
Deferred income tax assets, net |
864 |
(55,121) |
2,928 |
(55,179) |
|||||
|
Changes in operating assets and liabilities: |
|||||||||
|
Decrease (increase) in accounts receivable (current and non-current) |
(6,358) |
4,025 |
(7,452) |
5,949 |
|||||
|
Decrease (increase) in other receivables |
(1,275) |
1,879 |
(3,678) |
(5,698) |
|||||
|
Increase in inventories |
(2,647) |
(1,264) |
(14,502) |
(14,453) |
|||||
|
Increase (decrease) in accounts payable |
1,188 |
(531) |
4,129 |
(184) |
|||||
|
Increase (decrease) in other liabilities (current and non-current) |
4,759 |
(4,243) |
2,163 |
1,917 |
|||||
|
Increase (decrease) in contract liabilities (current and non-current) |
(3,089) |
(457) |
(4,955) |
5,402 |
|||||
|
Net cash provided by operating activities |
22,674 |
32,442 |
85,257 |
132,664 |
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||
|
Investment in short-term deposits |
(113,733) |
(3,500) |
(292,637) |
(168,187) |
|||||
|
Proceeds from short-term deposits |
103,389 |
67,100 |
293,076 |
218,740 |
|||||
|
Purchase of fixed assets |
(534) |
(234) |
(972) |
(669) |
|||||
|
Purchase of marketable securities |
– |
(59,708) |
(20,877) |
(336,221) |
|||||
|
Proceeds from sale of marketable securities |
– |
21,146 |
17,214 |
90,754 |
|||||
|
Proceeds from maturity of marketable securities |
38,101 |
53,012 |
190,228 |
357,789 |
|||||
|
Net cash provided by investing activities |
27,223 |
77,816 |
186,032 |
162,206 |
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||
|
Repurchase of ordinary shares |
– |
(119,849) |
(127,444) |
(285,385) |
|||||
|
Exercise of options |
137 |
1,420 |
1,385 |
2,614 |
|||||
|
Net cash provided by (used in) financing activities |
137 |
(118,429) |
(126,059) |
(282,771) |
|||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
72 |
(1,338) |
1,984 |
(1,181) |
|||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
50,106 |
(9,509) |
147,214 |
10,918 |
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
252,437 |
164,838 |
155,329 |
144,411 |
|||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR |
302,543 |
155,329 |
302,543 |
155,329 |
|||||
|
INMODE LTD. |
||||||||||||||||||
|
CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS |
||||||||||||||||||
|
(U.S. dollars in thousands, except for per share data) |
||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||
|
Three months ended December 31, |
Year ended December 31, |
|||||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
|||||||||||||||
|
Revenues by Category: |
||||||||||||||||||
|
Capital Equipment revenues – United States |
46,760 |
45 % |
53,128 |
55 % |
162,158 |
44 % |
204,520 |
52 % |
||||||||||
|
Capital Equipment revenues – International |
35,631 |
34 % |
24,836 |
25 % |
126,960 |
34 % |
111,027 |
28 % |
||||||||||
|
Total Capital Equipment revenues |
82,391 |
79 % |
77,964 |
80 % |
289,118 |
78 % |
315,547 |
80 % |
||||||||||
|
Consumables and service revenues |
21,463 |
21 % |
19,889 |
20 % |
81,377 |
22 % |
79,271 |
20 % |
||||||||||
|
Total Revenue |
103,854 |
100 % |
97,853 |
100 % |
370,495 |
100 % |
394,818 |
100 % |
||||||||||
|
Three months ended December 31, |
Year ended December 31, |
||||||||||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||||||||||
|
% |
% |
% |
% |
||||||||||||||||||||
|
United States |
International |
Total |
United States |
International |
Total |
United States |
International |
Total |
United States |
International |
Total |
||||||||||||
|
Revenues by Technology: |
|||||||||||||||||||||||
|
Minimal-Invasive |
76 |
75 |
76 |
93 |
76 |
86 |
78 |
78 |
78 |
92 |
80 |
87 |
|||||||||||
|
Hands-Free |
1 |
2 |
1 |
5 |
3 |
5 |
3 |
2 |
2 |
6 |
3 |
5 |
|||||||||||
|
Non-Invasive |
23 |
23 |
23 |
2 |
21 |
9 |
19 |
20 |
20 |
2 |
17 |
8 |
|||||||||||
|
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
||||||||||||
|
INMODE LTD. |
|||||||||||||||
|
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF |
|||||||||||||||
|
(U.S. dollars in thousands, except for per share data) |
|||||||||||||||
|
(Unaudited) |
|||||||||||||||
|
Three months ended December 31, 2025 |
Three months ended December 31, 2024 |
||||||||||||||
|
GAAP |
Share Based |
Non-GAAP |
GAAP |
Share Based |
Tax benefit (1) |
Non-GAAP |
|||||||||
|
REVENUES |
103,854 |
– |
103,854 |
97,853 |
– |
– |
97,853 |
||||||||
|
COST OF REVENUES |
22,554 |
(346) |
22,208 |
20,216 |
(472) |
– |
19,744 |
||||||||
|
GROSS PROFIT |
81,300 |
346 |
81,646 |
77,637 |
472 |
– |
78,109 |
||||||||
|
OPERATING EXPENSES: |
|||||||||||||||
|
Research and development |
3,509 |
(256) |
3,253 |
2,667 |
(300) |
– |
2,367 |
||||||||
|
Sales and marketing |
48,407 |
(1,589) |
46,818 |
44,653 |
(2,360) |
– |
42,293 |
||||||||
|
General and administrative |
3,393 |
(308) |
3,085 |
2,453 |
(315) |
– |
2,138 |
||||||||
|
TOTAL OPERATING |
55,309 |
(2,153) |
53,156 |
49,773 |
(2,975) |
– |
46,798 |
||||||||
|
OPERATIONS INCOME |
25,991 |
2,499 |
28,490 |
27,864 |
3,447 |
– |
31,311 |
||||||||
|
Finance income, net |
5,301 |
– |
5,301 |
4,346 |
– |
– |
4,346 |
||||||||
|
INCOME BEFORE INCOME TAXES |
31,292 |
2,499 |
33,791 |
32,210 |
3,447 |
– |
35,657 |
||||||||
|
INCOME TAXES BENEFIT (EXPENSES) |
(4,267) |
(95) |
(4,362) |
50,561 |
– |
(55,137) |
(4,576) |
||||||||
|
NET INCOME |
27,025 |
2,404 |
29,429 |
82,771 |
3,447 |
(55,137) |
31,081 |
||||||||
|
EARNINGS PER SHARE: |
|||||||||||||||
|
Basic |
0.43 |
0.46 |
1.15 |
0.43 |
|||||||||||
|
Diluted |
0.42 |
0.46 |
1.14 |
0.42 |
|||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands) |
|||||||||||||||
|
Basic |
63,335 |
63,335 |
71,874 |
71,874 |
|||||||||||
|
Diluted |
64,082 |
64,443 |
72,787 |
73,139 |
|||||||||||
|
(1) Tax benefit recorded during the year ended December 31, 2024, as a result of a release of valuation allowance on our deferred tax assets in the United States as it is more likely than not that our net deferred tax assets will be realized given our expectation of profitability in future periods. |
|||||||||||||||
|
Year Ended December 31, 2025 |
Year Ended December 31, 2024 |
||||||||||||||
|
GAAP |
Share Based |
Non-GAAP |
GAAP |
Share Based |
Tax benefit (1) |
Non-GAAP |
|||||||||
|
REVENUES |
370,495 |
370,495 |
394,818 |
– |
– |
394,818 |
|||||||||
|
COST OF REVENUES |
79,525 |
(1,333) |
78,192 |
77,752 |
(1,833) |
– |
75,919 |
||||||||
|
GROSS PROFIT |
290,970 |
1,333 |
292,303 |
317,066 |
1,833 |
– |
318,899 |
||||||||
|
OPERATING EXPENSES: |
|||||||||||||||
|
Research and development |
13,319 |
(1,039) |
12,280 |
13,137 |
(2,177) |
– |
10,960 |
||||||||
|
Sales and marketing |
180,578 |
(7,685) |
172,893 |
181,366 |
(11,367) |
169,999 |
|||||||||
|
General and administrative |
11,686 |
(1,074) |
10,612 |
10,032 |
(1,192) |
– |
8,840 |
||||||||
|
TOTAL OPERATING |
205,583 |
(9,798) |
195,785 |
204,535 |
(14,736) |
– |
189,799 |
||||||||
|
OPERATIONS INCOME |
85,387 |
11,131 |
96,518 |
112,531 |
16,569 |
– |
129,100 |
||||||||
|
Finance income, net |
24,943 |
– |
24,943 |
30,938 |
– |
– |
30,938 |
||||||||
|
INCOME BEFORE INCOME TAXES |
110,330 |
11,131 |
121,461 |
143,469 |
16,569 |
– |
160,038 |
||||||||
|
INCOME TAXES BENEFIT (EXPENSES) |
(16,499) |
533 |
(15,966) |
37,806 |
– |
(55,137) |
(17,331) |
||||||||
|
NET INCOME |
93,831 |
11,664 |
105,495 |
181,275 |
16,569 |
(55,137) |
142,707 |
||||||||
|
EARNINGS PER |
|||||||||||||||
|
Basic |
1.45 |
1.63 |
2.29 |
1.80 |
|||||||||||
|
Diluted |
1.43 |
1.60 |
2.25 |
1.76 |
|||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands) |
|||||||||||||||
|
Basic |
64,633 |
64,633 |
79,306 |
79,306 |
|||||||||||
|
Diluted |
65,445 |
65,756 |
80,597 |
80,943 |
|||||||||||
|
(1) Tax benefit recorded during the year ended December 31, 2024, as a result of a release of valuation allowance on our deferred tax assets in the United States as it is more likely than not that our net deferred tax assets will be realized given our expectation of profitability in future periods. |
|||||||||||||||

Source link













Leave a Reply