- Net sales increased 35% year-over-year to $64.6 million
- Net income was $2.4 million, down 45% year-over-year, and diluted Earnings Per Share (EPS) was $0.07; Net income margin decreased 520 basis points to 3.7%
- Adjusted net income, was $3.4 million, and adjusted diluted Earnings per Share (EPS) was $0.10. Adjustments relate to taxes on company owned life insurance policies liquidated in 4Q:25 as part of the previously announced dissolution of the non-qualified supplemental retirement income plan
- Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) was $4.5 million, up 3% year-over-year; EBITDA margin decreased 220 basis points to 7.0%
- The Company generated strong operating and free cash flow, ending the quarter with approximately $43.5 million in cash and no debt
- Net sales increased 3% year-over-year to $244.4 million
- Net income was $11.4 million, down 36% year-over-year, and diluted Earnings Per Share (EPS) was $0.32; Net income margin decreased 280 basis points to 4.7%
- Adjusted net income was $12.4 million, and adjusted diluted Earnings per Share (EPS) was $0.35. Adjustments relate to taxes on company owned life insurance policies liquidated in 4Q:25 as part of the previously announced dissolution of the non-qualified supplemental retirement income plan
- Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) was $17.2 million, down 18% year-over-year; EBITDA margin decreased 190 basis points to 7.0%
Vice President, Corporate Finance and Investor Relations
(404) 321-2152
[email protected] Michael L. Schmit
Chief Financial Officer
(404) 321-7910
[email protected]
|
MARINE PRODUCTS CORPORATION AND SUBSIDIARIES |
|||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands except per share data) |
|||||||||||||
|
Three Months Ended |
Year Ended |
||||||||||||
|
December 31, |
2025 |
2024 |
2025 |
2024 |
|||||||||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||||
|
Net sales |
$ |
64,571 |
$ |
47,818 |
$ |
244,419 |
$ |
236,555 |
|||||
|
Cost of goods sold |
51,886 |
38,660 |
197,644 |
191,057 |
|||||||||
|
Gross profit |
12,685 |
9,158 |
46,775 |
45,498 |
|||||||||
|
Selling, general and administrative expenses |
8,946 |
5,567 |
32,747 |
27,376 |
|||||||||
|
Gain on disposition of assets, net |
— |
(93) |
— |
(144) |
|||||||||
|
Operating income |
3,739 |
3,684 |
14,028 |
18,266 |
|||||||||
|
Interest income, net |
376 |
512 |
1,737 |
2,876 |
|||||||||
|
Income before income taxes |
4,115 |
4,196 |
15,765 |
21,142 |
|||||||||
|
Income tax provision (benefit) |
1,750 |
(71) |
4,382 |
3,289 |
|||||||||
|
Net income |
$ |
2,365 |
$ |
4,267 |
$ |
11,383 |
$ |
17,853 |
|||||
|
EARNINGS PER SHARE (1) |
|||||||||||||
|
Basic |
$ |
0.07 |
$ |
0.12 |
$ |
0.32 |
$ |
0.50 |
|||||
|
Diluted |
$ |
0.07 |
$ |
0.12 |
$ |
0.32 |
$ |
0.50 |
|||||
|
AVERAGE SHARES OUTSTANDING (1) |
|||||||||||||
|
Basic |
34,999 |
34,707 |
34,965 |
34,689 |
|||||||||
|
Diluted |
34,999 |
34,707 |
34,965 |
34,689 |
|||||||||
|
(1) |
Earnings per share reflects a reduction of $0.01 for the twelve months ended December 31, 2025 and 2024, due to the adjustment for earnings attributable to participating securities under the two-class method. Special dividend paid in Q2 2024 resulted in a reduction of $1,108 for earnings attributable to participating securities during the twelve months ended December 31, 2024. Average shares outstanding were reduced by 910 and 877 shares of participating securities for the years ended December 31, 2025 and 2024, respectively, under the two-class method. Participating securities are share-based payment awards with non-forfeitable rights to dividends. |
|
MARINE PRODUCTS CORPORATION AND SUBSIDIARIES |
||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||
|
(in thousands) |
||||||
|
December 31, |
December 31, |
|||||
|
2025 |
2024 |
|||||
|
(Unaudited) |
||||||
|
ASSETS |
||||||
|
Cash and cash equivalents |
$ |
43,512 |
$ |
52,379 |
||
|
Accounts receivable, net |
6,865 |
4,176 |
||||
|
Inventories |
54,691 |
49,960 |
||||
|
Income taxes receivable |
2,208 |
439 |
||||
|
Prepaid expenses and other current assets |
3,302 |
3,040 |
||||
|
Total current assets |
110,578 |
109,994 |
||||
|
Property, plant and equipment, net |
22,650 |
24,247 |
||||
|
Goodwill |
3,308 |
3,308 |
||||
|
Other intangibles, net |
465 |
465 |
||||
|
Deferred income taxes |
5,217 |
9,729 |
||||
|
Retirement plan assets |
— |
18,489 |
||||
|
Other long-term assets |
5,014 |
5,015 |
||||
|
Total assets |
$ |
147,232 |
$ |
171,247 |
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||
|
Liabilities |
||||||
|
Accounts payable |
$ |
6,648 |
$ |
5,499 |
||
|
Accrued expenses and other liabilities |
13,960 |
13,425 |
||||
|
Total current liabilities |
20,608 |
18,924 |
||||
|
Retirement plan liabilities |
— |
21,667 |
||||
|
Other long-term liabilities |
1,659 |
1,653 |
||||
|
Total liabilities |
22,267 |
42,244 |
||||
|
Stockholders’ Equity |
||||||
|
Preferred stock |
— |
— |
||||
|
Common stock |
3,500 |
3,471 |
||||
|
Capital in excess of par value |
— |
— |
||||
|
Retained earnings |
121,465 |
125,532 |
||||
|
Total stockholders’ equity |
124,965 |
129,003 |
||||
|
Total liabilities and stockholders’ equity |
$ |
147,232 |
$ |
171,247 |
||
|
MARINE PRODUCTS CORPORATION AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(in thousands) |
|||||||
|
Year Ended December 31, |
2025 |
2024 |
|||||
|
(Unaudited) |
|||||||
|
OPERATING ACTIVITIES |
|||||||
|
Net income |
$ |
11,383 |
$ |
17,853 |
|||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
|
Depreciation and amortization |
3,138 |
2,786 |
|||||
|
Working capital |
(7,818) |
6,036 |
|||||
|
Other operating activities |
9,761 |
2,851 |
|||||
|
Net cash provided by operating activities |
16,464 |
29,526 |
|||||
|
INVESTING ACTIVITIES |
|||||||
|
Capital expenditures |
(1,541) |
(4,596) |
|||||
|
Proceeds from benefit plan financing arrangement |
20,715 |
— |
|||||
|
Distribution from benefit plan financing arrangement |
(23,855) |
— |
|||||
|
Proceeds from sale of assets |
— |
163 |
|||||
|
Net cash used for investing activities |
(4,681) |
(4,433) |
|||||
|
FINANCING ACTIVITIES |
|||||||
|
Payment of dividends |
(19,595) |
(43,733) |
|||||
|
Cash paid for common stock purchased and retired |
(1,055) |
(933) |
|||||
|
Net cash used for financing activities |
(20,650) |
(44,666) |
|||||
|
Net decrease in cash and cash equivalents |
(8,867) |
(19,573) |
|||||
|
Cash and cash equivalents at beginning of period |
52,379 |
71,952 |
|||||
|
Cash and cash equivalents at end of period |
$ |
43,512 |
$ |
52,379 |
|||
|
Appendix A |
||||||||||||
|
(Unaudited) |
Three Months Ended |
Year Ended |
||||||||||
|
December 31, |
2025 |
2024 |
2025 |
2024 |
||||||||
|
Reconciliation of Net Income to Adjusted Net Income (In thousands) |
||||||||||||
|
Net income |
$ |
2,365 |
$ |
4,267 |
$ |
11,383 |
$ |
17,853 |
||||
|
Adjustments: |
||||||||||||
|
Add: Taxes on company owned life insurance liquidation |
1,039 |
— |
1,039 |
— |
||||||||
|
Adjusted net income |
$ |
3,404 |
$ |
4,267 |
$ |
12,422 |
$ |
17,853 |
||||
|
(Unaudited) |
Three Months Ended |
Year Ended |
||||||||||
|
December 31, |
2025 |
2024 |
2025 |
2024 |
||||||||
|
Reconciliation of Diluted Earnings Per Share to Adjusted Diluted Earnings Per Share |
||||||||||||
|
Diluted earnings per share |
$ |
0.07 |
$ |
0.12 |
$ |
0.32 |
$ |
0.50 |
||||
|
Adjustments: |
||||||||||||
|
Add: Taxes on company owned life insurance liquidation |
0.03 |
— |
0.03 |
— |
||||||||
|
Adjusted diluted earnings per share |
$ |
0.10 |
$ |
0.12 |
$ |
0.35 |
$ |
0.50 |
||||
|
Weighted average shares outstanding (in thousands) |
34,999 |
34,707 |
34,965 |
34,689 |
||||||||
|
Appendix B |
|||||||||||||
|
(Unaudited) |
Three Months Ended |
Year Ended |
|||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||
|
(In thousands) |
2025 |
2024 |
2025 |
2024 |
|||||||||
|
Reconciliation of Net Income to EBITDA and Net Income Margin to EBITDA Margin |
|||||||||||||
|
Net income |
$ |
2,365 |
$ |
4,267 |
$ |
11,383 |
$ |
17,853 |
|||||
|
Adjustments: |
|||||||||||||
|
Add: Income tax provision (benefit) |
1,750 |
(71) |
4,382 |
3,289 |
|||||||||
|
Add: Depreciation and amortization |
777 |
698 |
3,138 |
2,786 |
|||||||||
|
Less: Interest income, net |
376 |
512 |
1,737 |
2,876 |
|||||||||
|
EBITDA |
$ |
4,516 |
$ |
4,382 |
$ |
17,166 |
$ |
21,052 |
|||||
|
Net sales |
$ |
64,571 |
$ |
47,818 |
$ |
244,419 |
$ |
236,555 |
|||||
|
Net income margin(1) |
3.7 % |
8.9 % |
4.7 % |
7.5 % |
|||||||||
|
Adjusted net income margin(1) |
5.3 % |
8.9 % |
5.1 % |
7.5 % |
|||||||||
|
EBITDA margin(1) |
7.0 % |
9.2 % |
7.0 % |
8.9 % |
|||||||||
|
(1) Net income margin is calculated as Net income divided by Net sales. Adjusted net income margin is calculated as Adjusted net income divided by Revenues. EBITDA margin is calculated as EBITDA divided by Net sales. |
|
Appendix C |
|||||||
|
(Unaudited) |
Year Ended |
||||||
|
December 31, |
December 31, |
||||||
|
(In thousands) |
2025 |
2024 |
|||||
|
Reconciliation of Operating Cash Flow to Free Cash Flow |
|||||||
|
Net cash provided by operating activities |
$ |
16,464 |
$ |
29,526 |
|||
|
Capital expenditures |
(1,541) |
(4,596) |
|||||
|
Free cash flow |
$ |
14,923 |
$ |
24,930 |
|||

Source link













Leave a Reply